3911 Bonita CtGranburyTX76049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granbury at 3911 Bonita Ct, Granbury, TX, 76049 uses $132,269 cash to close to unlock $2,179/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $3,019/mo, and a $1,953/mo payment keeps the spread at $182/mo. Purchase price stands at $399,000, and rental yield measures 9.08% with $3,019/mo rent. Return on cash invested shows 21.56% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 112.89% and total cumulative return in cash records $149,318. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,019/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 2000
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Housing Distribution
Address Breakdown
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices