391 Hyde Park Ave APT 112RoslindaleMA02131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslindale at 391 Hyde Park Ave APT 112, Roslindale, MA, 02131 offers a 7.87% rental yield on a $475,600 purchase with $3,121/mo rent. Total monthly income registers $3,121/mo, and a $2,328/mo payment leaves $123/mo available for distribution. Annual cash flow reaches $1,478/yr on $157,661 to close, and return on cash invested stands at 20.85% in year one. Equity gained on principal adds $3,069/yr while 5% annual appreciation supports $131,400 over five years. Portfolio math shows five-year ROI at 108.03% and total cumulative return in cash at $170,319. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,121/mo property income against a $2,328/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1989
1,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02131, Roslindale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,689 (100%) |
| Owner Occupied HU | 6,509 (51.3%) |
| Renter Occupied HU | 5,417 (42.7%) |
| Vacant Housing Units | 763 ( 6.0%) |
| Median Home Value | $673,929 |
| Average Home Value | $736,627 |
Housing Distribution
Address Breakdown
Residential
11,926
Single Family
9,333
Multi-Family
2,593
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A