Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 391 Gopher Rd, Weatherford, TX, 76088 with 5% annual appreciation on a $499,900 basis while $4,607/mo rent supports operations. Total monthly income totals $4,607/mo and a $2,447/mo payment preserves $1,052/mo for cash returns. Annual cash flow comes to $12,623/yr on $165,717 deployed, and return on cash invested reaches 27.53% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 11.06%. Five-year ROI measures 144.89% and total cumulative return in cash totals $240,108.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,607/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
2.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $499,900 |
| 2024-08-05 | Contingent | $499,900 |
| 2024-05-25 | Listed for sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lori Ellis • Ellis Legacy Real Estate LLC
Mls Name: NTREIS
Mls ID: #20608428
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
