391 E Colonial HwyHamiltonVA20158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hamilton at 391 E Colonial Hwy, Hamilton, VA, 20158 priced at $660,000 pairs $4,106/mo rent with $161/mo cash flow after a $3,230/mo payment. Total monthly income equals $4,106/mo, and annual cash flow comes to $1,932/yr on $217,140 invested. Return on cash invested is 20.95% in year one, and rental yield stands at 7.47% on a $660,000 basis. Equity gained on principal adds $4,259/yr, and 5% annual appreciation accumulates to $182,346 by year five. Five-year ROI measures 108.1% and total cumulative return in cash reaches $234,729. For financing, Ziffy Mortgage’s DSCR program evaluates $4,106/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20158, Hamilton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,675 (100%) |
| Owner Occupied HU | 1,500 (89.6%) |
| Renter Occupied HU | 140 ( 8.4%) |
| Vacant Housing Units | 35 ( 2.1%) |
| Median Home Value | $876,029 |
| Average Home Value | $957,713 |
Housing Distribution
Address Breakdown
Residential
1,532
Single Family
1,532
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices