Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Chantilly at 25233 Laureldale Ter, Chantilly, VA, 20152 earns $466/mo cash flow from $3,925/mo rent with a $2,750/mo payment. Total monthly income totals $3,925/mo, and annual cash flow totals $5,595/yr on $184,865 capital. ROI tracks 23.09% on current figures, and rental yield reads 8.38% at a $561,900 purchase. Equity gained on principal adds $3,626/yr, and 5% annual appreciation supports $155,243 over five years. Five-year ROI reaches 119.82% and total cumulative return in cash sums $221,510. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,925/mo property income instead of your personal income.
Single Family
Built in 2014
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Date | Event | Price |
|---|---|---|
| 2021-02-17 | Sold | $452,000 |
| 2021-01-09 | Pending sale | $445,000 |
| 2021-01-06 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-05 | $4169.82 | -3.35% | $517,990 | 3.86% |
| 2024-11-05 | $4314.19 | -3.75% | $498,750 | -2.64% |
| 2023-11-05 | $4482.46 | 9.66% | $512,280 | 11.54% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
