Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McAllen at 3909 S M St, McAllen, TX, 78503 priced at $545,000 converts $3,391/mo rent into after a $2,668/mo obligation. Total monthly income equals $3,391/mo. Return on cash invested prints 16.45% in year one, and rental yield reads 7.47% against a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,573 by year five. Five-year ROI reaches 85.59% and total cumulative return in cash sums $153,468. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,391/mo property income covering a $2,668/mo payment, not borrower’s personal income.
Single Family
Built in 2006
9,801 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78503, Mcallen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,842 (51.4%) |
| Renter Occupied HU | 3,426 (36.4%) |
| Vacant Housing Units | 1,152 (12.2%) |
| Median Home Value | $174,361 |
| Average Home Value | $221,958 |
Residential
8,402
Single Family
7,116
Multi-Family
1,286
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $545,000 |
| 2025-02-08 | Listing removed | $545,000 |
| 2025-01-02 | Listed for rent | $3,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $9407.62 | 0.68% | $496,418 | 0.70% |
| 2023-05-27 | $9343.73 | 3.69% | $492,969 | 9.41% |
| 2022-05-27 | $9011.13 | 15.26% | $450,556 | 18.67% |
Listed by: Andres De La Rosa • Dominion Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #472181
Disclaimer: Listing information is deemed reliable, but not guaranteed.
