The Alyssa Plan, Eldorado at Thousand OaksEdinburgTX78541




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Edinburg at The Alyssa Plan, Eldorado at Thousand Oaks, Edinburg, TX, 78541 at $464,000 posts ROI 16.81% with from $2,940/mo rent. Total monthly income equals $2,940/mo. Return on cash invested measures 16.81% and rental yield reads 7.6% at the current $464,000. Equity gained on principal adds $2,994/yr, and 5% annual appreciation supports $128,195 by year five. Five-year ROI prints 87.54% and total cumulative return in cash totals $134,649. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,940/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$38 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











