Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,376/mo, and a $2,566/mo payment. Purchase price stands at $524,300, and rental yield measures 5.44% with $2,376/mo rent. Return on cash invested shows 9.67% in year one, and 5% annual appreciation builds toward $144,854 over five years. Five-year ROI reaches 49.45% and total cumulative return in cash records $85,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,376/mo property income covering a $2,566/mo payment rather than investor’s personal income.
Single Family
Built in 1988
3,920 sqft lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listing removed | $549,000 |
| 2025-03-06 | Listed for sale | $549,000 |
| 2025-03-02 | Contingent | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3249.89 | 8.39% | $527,380 | 4.23% |
| 2023-07-01 | $2998.34 | -14.58% | $505,980 | 25.91% |
| 2022-07-01 | $3509.91 | -6.62% | $401,850 | 35.91% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
