3909 Adams Dr, Silver Spring, MD, 20902 | $648/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2122 sft

5905 Folkstone Rd, Bethesda, MD, 20817

2 Bed
2 Bath
1100 sft

1406 Corcoran St NW UNIT C, Washington, DC, 20009

4 Bed
4 Bath
4380 sft

1509 Criterion Dr, Odenton, MD, 21113

4 Bed
3 Bath
2776 sft

10209 Westford Dr, Vienna, VA, 22182

Nearby investment properties with comparable prices

3 Bed
3 Bath
1741 sft

9623 Tall Oaks Rd, Montgomery Village, MD, 20886

3 Bed
2 Bath
1598 sft

4403 Judith St, Rockville, MD, 20853

3 Bed
3 Bath
1344 sft

6372 8th Cir, Alexandria, VA, 22312

4 Bed
4 Bath
2011 sft

9628 Spiritual Ln, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 3909 Adams Dr, Silver Spring, MD, 20902 listed at $639,900 pairs $4,628/mo rent with a $3,132/mo payment to leave $648/mo cash flow. Total monthly income runs $4,628/mo, and annual cash flow reaches $7,778/yr on $210,527 cash to close. Return on cash invested measures 23.75% in year one, and rental yield registers 8.68% at a $639,900 basis. Equity gained on principal adds $4,129/yr, and annual property appreciation at 5% supports $176,793 by year five. Five-year ROI tracks 123.49% and total cumulative return in cash totals $259,979. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,628/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1955

6,714 sqft lot

$N/A/sqft

No HOA