3906 Rolling Terrace DrSpringTX77388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 3906 Rolling Terrace Dr, Spring, TX, 77388 priced at $250,000 converts $4,464/mo rent into $2,616/mo cash flow after a $1,224/mo obligation. Total monthly income equals $4,464/mo, and annual cash flow totals $31,388/yr on $82,875 invested. Return on cash invested prints 57.78% in year one, and rental yield reads 21.43% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 307.53% and total cumulative return in cash sums $254,866. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,464/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1976
7,474 sqft lot
$N/A/sqft
$452 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Housing Distribution
Address Breakdown
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Quinn • Village Realty
Mls Name: HAR
Mls Provider:
Mls ID: #84036659
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.