3906 Big Run RdWalkersvilleWV26447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walkersville at 3906 Big Run Rd, Walkersville, WV, 26447 offers a 12.09% rental yield on a $112,000 purchase with $1,128/mo rent. Total monthly income registers $1,128/mo, and a $548/mo payment leaves $480/mo available for distribution. Annual cash flow reaches $5,762/yr on $37,128 to close, and return on cash invested stands at 35.43% in year one. Equity gained on principal adds $723/yr while 5% annual appreciation supports $30,944 over five years. Portfolio math shows five-year ROI at 185.63% and total cumulative return in cash at $68,919. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,128/mo property income against a $548/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2004
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26447, Walkersville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 590 (100%) |
| Owner Occupied HU | 427 (72.4%) |
| Renter Occupied HU | 88 (14.9%) |
| Vacant Housing Units | 75 (12.7%) |
| Median Home Value | $208,553 |
| Average Home Value | $266,710 |
Housing Distribution
Address Breakdown
Residential
534
Single Family
534
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CASSIE MOATS • GARTON REAL ESTATE GROUP
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10160442
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-10-13 22:12:30 PDT