3905 Marble Falls DrFarmersvilleTX75442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Farmersville at 3905 Marble Falls Dr, Farmersville, TX, 75442 generates $2,578/mo in rent and, after a $1,362/mo payment, leaves $599/mo in cash flow. Total monthly income is $2,578/mo, and annual cash flow is $7,189/yr on $92,259 invested. Return on cash invested sits at 27.7% in year one, and rental yield is 11.12% on a $278,309 entry. Equity gained on principal adds $1,796/yr, while 5% annual appreciation builds toward $76,892 over five years. Five-year ROI reaches 145.88% and total cumulative return in cash sums $134,586. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,578/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75442, Farmersville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,691 (100%) |
| Owner Occupied HU | 3,526 (75.2%) |
| Renter Occupied HU | 874 (18.6%) |
| Vacant Housing Units | 291 ( 6.2%) |
| Median Home Value | $433,645 |
| Average Home Value | $465,152 |
Housing Distribution
Address Breakdown
Residential
4,824
Single Family
4,629
Multi-Family
195
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rod Watson • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A