3904 Hazard StHoustonTX77098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3904 Hazard St, Houston, TX, 77098 priced at $649,737 pairs $4,916/mo rent with $296/mo cash flow after a $3,180/mo payment. Total monthly income equals $4,916/mo, and annual cash flow comes to $3,549/yr on $213,763 invested. Return on cash invested is 21.72% in year one, and rental yield stands at 9.08% on a $649,737 basis. Equity gained on principal adds $4,193/yr, and 5% annual appreciation accumulates to $179,510 by year five. Five-year ROI measures 113.73% and total cumulative return in cash reaches $243,123. For financing, Ziffy Mortgage’s DSCR program evaluates $4,916/mo property income against a $3,180/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
1,812 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77098, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,190 (100%) |
| Owner Occupied HU | 2,634 (23.5%) |
| Renter Occupied HU | 7,290 (65.1%) |
| Vacant Housing Units | 1,266 (11.3%) |
| Median Home Value | $750,000 |
| Average Home Value | $924,758 |
Housing Distribution
Address Breakdown
Residential
10,490
Single Family
3,337
Multi-Family
7,153
Businesses
1,797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: W David Beutel • Southern Homes
Mls Name: HAR
Mls Provider:
Mls ID: #48698760
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.