1011 E 28th StHoustonTX77009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1011 E 28th St, Houston, TX, 77009 earns $398/mo cash flow from $4,330/mo rent with a $2,706/mo payment. Total monthly income totals $4,330/mo, and annual cash flow totals $4,781/yr on $181,904 capital. ROI tracks 22.69% on current figures, and rental yield reads 9.4% at a $552,900 purchase. Equity gained on principal adds $3,568/yr, and 5% annual appreciation supports $152,756 over five years. Five-year ROI reaches 118.95% and total cumulative return in cash sums $216,368. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,330/mo property income instead of your personal income.
Single Family
Built in 2022
1,698 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77009, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,523 (100%) |
| Owner Occupied HU | 8,741 (47.2%) |
| Renter Occupied HU | 7,637 (41.2%) |
| Vacant Housing Units | 2,145 (11.6%) |
| Median Home Value | $456,534 |
| Average Home Value | $535,539 |
Housing Distribution
Address Breakdown
Residential
17,392
Single Family
13,992
Multi-Family
3,400
Businesses
1,035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices