3904 Gus DrKilleenTX76549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killeen at 3904 Gus Dr, Killeen, TX, 76549 priced at $372,500 pairs $1,776/mo rent with after a $1,823/mo payment. Total monthly income equals $1,776/mo. Return on cash invested is 10.03% in year one, and rental yield stands at 5.72% on a $372,500 basis. Equity gained on principal adds $2,404/yr, and 5% annual appreciation accumulates to $102,915 by year five. Five-year ROI measures 51.59% and total cumulative return in cash reaches $63,706. For financing, Ziffy Mortgage’s DSCR program evaluates $1,776/mo property income against a $1,823/mo payment instead of your W2s, 1099s, or Tax returns.
Apartment
Built in 2002
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Housing Distribution
Address Breakdown
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices