Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3904 Ann Arbor Ct, Fort Worth, TX, 76109 earns from $5,716/mo rent with a $8,698/mo payment. Total monthly income totals $5,716/mo. ROI tracks 5.94% on current figures, and rental yield reads 3.86% at a $1,777,000 purchase. Equity gained on principal adds $11,467/yr, and 5% annual appreciation supports $490,952 over five years. Five-year ROI reaches 29.09% and total cumulative return in cash sums $167,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,716/mo property income instead of your personal income.
Single Family
Built in 1954
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $1,777,000 |
| 2018-10-16 | Listing removed | $899,000 |
| 2018-09-15 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $15025.94 | 5.95% | $963,875 | 14.93% |
| 2023-05-27 | $14182.61 | -10.84% | $838,665 | 20.26% |
| 2022-05-27 | $15906.09 | -16.97% | $697,352 | -12.38% |
Listed by: Julie Webber • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20948045
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
