3901 Waldwick Ct, El Dorado Hills, CA, 95762 | $1,544/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
4248 sft

1957 Empire Oaks Ct, Gold River, CA, 95670

3 Bed
2 Bath
1912 sft

4129 Boone Ln, Sacramento, CA, 95821

3 Bed
2 Bath
2077 sft

160 Broadview Ave, Auburn, CA, 95603

5 Bed
4 Bath
3499 sft

6408 Puerto Dr, Rancho Murieta, CA, 95683

Nearby investment properties with comparable prices

Rental Income+ 1 more

5 Bed
4 Bath
2556 sft

12808 Scholarly Way, Rancho Cordova, CA, 95742

5 Bed
3 Bath
2144 sft

13003 Sweetbriar Ct, Auburn, CA, 95603

4 Bed
3 Bath
2101 sft

4412 Otis Ct, Carmichael, CA, 95608

3 Bed
2 Bath
1207 sft

106 McNamee Dr, Folsom, CA, 95630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in El Dorado Hills at 3901 Waldwick Ct, El Dorado Hills, CA, 95762 priced at $799,999 converts $6,618/mo rent into $1,544/mo cash flow after a $3,916/mo obligation. Total monthly income equals $6,618/mo, and annual cash flow totals $18,524/yr on $263,200 invested. Return on cash invested prints 27.1% in year one, and rental yield reads 9.93% against a $799,999 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $221,025 by year five. Five-year ROI reaches 141.56% and total cumulative return in cash sums $372,583. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,618/mo property income covering a $3,916/mo payment, not borrower’s personal income.

Single Family

Built in 1997

0.40 Acres lot

$N/A/sqft

$125 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046