3901 Tunlaw Rd NW APT 502, Washington, DC, 20007 | $799/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3901 Tunlaw Rd NW APT 502, Washington, DC, 20007 | $799/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1032 sft

3332 Spring Ln APT C42, Falls Church, VA, 22041

4 Bed
3 Bath
2010 sft

12662 Valleywood Dr, Woodbridge, VA, 22192

3 Bed
3 Bath
2576 sft

5024 Cannon Bluff Dr, Woodbridge, VA, 22192

3 Bed
2 Bath
1496 sft

3251 Trafalgar Ln, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

1 Bed
1 Bath
678 sft

2325 42nd St NW APT 213, Washington, DC, 20007

3 Bed
3 Bath
1300 sft

7911 Casa Grande Pl #122-A, Alexandria, VA, 22309

Motivated Seller+ 1 more

2 Bed
2 Bath
1178 sft

6101 Edsall Rd APT 1705, Alexandria, VA, 22304

2 Bed
2 Bath
898 sft

8600 Shadwell Dr UNIT 6, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3901 Tunlaw Rd NW APT 502, Washington, DC, 20007 uses $107,738 cash to close to unlock $9,582/yr annual cash flow and $799/mo monthly cash flow. Total monthly income runs $2,701/mo, and a $1,591/mo payment keeps the spread at $799/mo. Purchase price stands at $325,000, and rental yield measures 9.97% with $2,701/mo rent. Return on cash invested shows 28.8% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 150.11% and total cumulative return in cash records $161,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,701/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Condo

Built in 1952

N/A lot

$N/A/sqft

No HOA

More details about the property

ASSIGNED PARKING! This is the only one on the market in the building with ASSIGNED PARKING! Gorgeous VERY Large Remodeled 1 bedroom, 1 bath condo in amazing location. Kitchen remodeled, Stainless Steel Appliances, Freshly Painted, Refinished Floors, Updated Bathroom. Wonderful ROOF terrace, Assigned parking! Gas, electric and water included in condo fee. Building laundry room, small exercise room and storage in basement. Remodeled Lobby and building hallways. Fantastic location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625