Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 3901 SW 112th Ave APT 11, Miami, FL, 33165 listed at $204,000 pairs $2,329/mo rent with a $998/mo payment to leave $474/mo cash flow. Total monthly income runs $2,329/mo, and annual cash flow reaches $5,691/yr on $67,626 cash to close. Return on cash invested measures 28.32% in year one, and rental yield registers 13.7% at a $204,000 basis. Equity gained on principal adds $1,316/yr, and annual property appreciation at 5% supports $56,361 by year five. Five-year ROI tracks 151.85% and total cumulative return in cash totals $102,688. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,329/mo property income relative to a $998/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
$468 monthly HOA
Neighborhood data shown for ZIP Code: 33165, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 12,239 (70.0%) |
| Renter Occupied HU | 4,886 (27.9%) |
| Vacant Housing Units | 357 ( 2.0%) |
| Median Home Value | $552,675 |
| Average Home Value | $584,626 |
Residential
17,615
Single Family
15,903
Multi-Family
1,712
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2024-10-31 | Price change | $204,000 |
| 2024-10-10 | Listed for sale | $215,000 |
| 2021-04-13 | Sold | $142,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2217.76 | 13.21% | $126,430 | 10.00% |
| 2022-12-26 | $1958.90 | 1.65% | $114,937 | 5.00% |
| 2021-12-26 | $1927.18 | 7.48% | $109,464 | 9.77% |
Listed by: Dayro Blanchet Perez • Luxor International Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11673578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
