








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,403/mo, and a $7,954/mo payment. Purchase price stands at $1,625,000, and rental yield measures 3.99% with $5,403/mo rent. Return on cash invested shows 6.35% in year one, and 5% annual appreciation builds toward $448,958 over five years. Five-year ROI reaches 31.24% and total cumulative return in cash records $164,500. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,403/mo property income covering a $7,954/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78730, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,943 (100%) |
| Owner Occupied HU | 2,493 (63.2%) |
| Renter Occupied HU | 1,107 (28.1%) |
| Vacant Housing Units | 343 ( 8.7%) |
| Median Home Value | $1,113,662 |
| Average Home Value | $1,213,813 |
Residential
4,276
Single Family
2,799
Multi-Family
1,477
Businesses
303
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kim Fry • Brodsky Properties
Mls Name: Unlock MLS
Mls ID: #8249898