3900 Tunlaw Rd NW APT 104, Washington, DC, 20007 | $410/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3900 Tunlaw Rd NW APT 104, Washington, DC, 20007 | $410/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
730 sft

2400 41st St NW APT 514, Washington, DC, 20007

2 Bed
1 Bath
679 sft

2103 N Taft St APT 113, Arlington, VA, 22201

2 Bed
2 Bath
1059 sft

12309 Ashmont Ct APT 203, Woodbridge, VA, 22192

1 Bed
1 Bath
780 sft

3578 Martha Custis Dr, Alexandria, VA, 22302

Nearby investment properties with comparable prices

1 Bed
1 Bath
721 sft

2100 Langston Blvd APT 335, Arlington, VA, 22201

1 Bed
1 Bath
721 sft

2100 Langston Blvd APT 320, Arlington, VA, 22201

2 Bed
2 Bath
1182 sft

2311 Pimmit Dr APT 1104, Falls Church, VA, 22043

3 Bed
2 Bath
1129 sft

7609 Lee Hwy APT 303, Falls Church, VA, 22042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3900 Tunlaw Rd NW APT 104, Washington, DC, 20007 listed at $365,000 pairs $2,546/mo rent with a $1,786/mo payment to leave $410/mo cash flow. Total monthly income runs $2,546/mo, and annual cash flow reaches $4,923/yr on $120,998 cash to close. Return on cash invested measures 23.98% in year one, and rental yield registers 8.37% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 124.24% and total cumulative return in cash totals $150,331. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,546/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1959

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and Spacious Glover Park Co-op with High-End Renovations. Discover grand living in this inviting and beautifully updated 2-bedroom, 1-bathroom home in the heart of Glover Park. Presenting a newly renovated, state-of-the-art gourmet kitchen with luxurious quartz countertops, stainless steel appliances, pendant lighting, and a spacious breakfast/entertainment barperfect for dining, hosting, or food preparation. Large windows throughout flood the interior with abundant natural light, creating a warm and airy atmosphere. Both spacious bedrooms offer ample closet space, and additional hallway closets provide even more storage. The updated bathroom includes contemporary fixtures, a shower, and a soaking tub presenting both style and comfort. 3900 Tunlaw is a well-maintained, full-service building with an onsite manager and provides a host of amenities, including: Upgraded lobby with tasteful renovations, freshly painted and newly carpeted hallways, fitness center and laundry facilities, serene outdoor garden with seating, and expansive roof deck with breathtaking city views. One dedicated parking space and extra storage are also included. The homes prime location on the first floor (not ground level) allows for easy access without needing an elevator and is conveniently accessible from the parking lot. Located in a convenient walkable neighborhood, this home is just steps from multiple high-end supermarkets, many restaurants, retail shops and services, parks, hiking trails, and community garden. Nearby bus lines to Foggy Bottom and Tenleytown Metros. All utilities included in monthly maintenance fees. Ask about the underlying mortgage and all-inclusive monthly fees. Pet friendly building with some restrictions. Dont miss this incredible opportunity to make this ideal property yours to live in a much sought-after Glover Park location! Note - New Price.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625