39 WHITLAND WaySaint AugustineFL32086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 39 WHITLAND Way, Saint Augustine, FL, 32086 generates $2,105/mo in rent and, after a $1,370/mo payment, leaves $157/mo in cash flow. Total monthly income is $2,105/mo, and annual cash flow is $1,878/yr on $92,787 invested. Return on cash invested sits at 21.93% in year one, and rental yield is 9.02% on a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 114.74% and total cumulative return in cash sums $106,465. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,105/mo property income rather than buyer’s personal income.
Townhouse
Built in 2017
2,178 sqft lot
$N/A/sqft
$273 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32086, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,295 (100%) |
| Owner Occupied HU | 11,913 (73.1%) |
| Renter Occupied HU | 2,942 (18.1%) |
| Vacant Housing Units | 1,440 ( 8.8%) |
| Median Home Value | $463,641 |
| Average Home Value | $526,140 |
Housing Distribution
Address Breakdown
Residential
15,765
Single Family
14,243
Multi-Family
1,522
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PATRICK MACKAY • COLDWELL BANKER PREMIER PROPERTIES
Mls Name: realMLS
Mls Provider:
Mls ID: #2007501
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.