Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayonne at 39 W 40th St, Bayonne, NJ, 07002 uses $158,751 cash to close to unlock $138/yr annual cash flow and $11/mo monthly cash flow. Total monthly income runs $3,425/mo, and a $2,344/mo payment keeps the spread at $11/mo. Purchase price stands at $478,888, and rental yield measures 8.58% with $3,425/mo rent. Return on cash invested shows 20% in year one, and 5% annual appreciation builds toward $132,308 over five years. Five-year ROI reaches 104.54% and total cumulative return in cash records $165,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,425/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Single Family
Built in N/A
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Price change | $478,888 |
| 2025-02-17 | Price change | $500,000 |
| 2024-11-15 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-15 | $8379.61 | 4.21% | $299,700 | N/A |
| 2023-09-15 | $8040.95 | 2.72% | $299,700 | N/A |
| 2022-09-15 | $7828.16 | N/A | $299,700 | N/A |
Listed by: FERNANDO LEYVA • REAL
Mls Name: HCMLS
Mls ID: #250018798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
