Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smiths Station at 39 Quail Run Ct, Smiths Station, AL, 36877 earns $1,099/mo cash flow from $3,385/mo rent with a $1,982/mo payment. Total monthly income totals $3,385/mo, and annual cash flow totals $13,192/yr on $134,224 capital. ROI tracks 29.74% on current figures, and rental yield reads 10.03% at a $404,900 purchase. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,866 over five years. Five-year ROI reaches 154.84% and total cumulative return in cash sums $207,834. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,385/mo property income instead of your personal income.
Single Family
Built in 2024
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36877, Smiths, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,603 (100%) |
| Owner Occupied HU | 3,741 (66.8%) |
| Renter Occupied HU | 1,540 (27.5%) |
| Vacant Housing Units | 322 ( 5.7%) |
| Median Home Value | $289,532 |
| Average Home Value | $326,925 |
Residential
5,334
Single Family
5,052
Multi-Family
282
Businesses
243
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Sold | $404,900 |
| 2025-05-15 | Pending sale | $404,900 |
| 2025-03-27 | Price change | $404,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: LISA BANCER • HUGHSTON HOMES MARKETING
Mls Name: LCMLS
Mls ID: #171746
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
