39 Hillcrest RdHartsdaleNY10530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartsdale at 39 Hillcrest Rd, Hartsdale, NY, 10530 earns $2,644/mo cash flow from $8,280/mo rent with a $4,131/mo payment. Total monthly income totals $8,280/mo, and annual cash flow totals $31,726/yr on $277,676 capital. ROI tracks 31.49% on current figures, and rental yield reads 11.77% at a $844,000 purchase. Equity gained on principal adds $5,446/yr, and 5% annual appreciation supports $233,182 over five years. Five-year ROI reaches 165.53% and total cumulative return in cash sums $459,634. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,280/mo property income instead of your personal income.
Single Family
Built in 1920
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10530, Hartsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 4,130 (77.6%) |
| Renter Occupied HU | 905 (17.0%) |
| Vacant Housing Units | 284 ( 5.3%) |
| Median Home Value | $616,267 |
| Average Home Value | $657,070 |
Housing Distribution
Address Breakdown
Residential
6,038
Single Family
3,457
Multi-Family
2,581
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices