39 Hackensack Heights RdWappingers FallsNY12590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wappingers Falls at 39 Hackensack Heights Rd, Wappingers Falls, NY, 12590 listed at $617,800 pairs $6,280/mo rent with a $3,024/mo payment to leave $2,154/mo cash flow. Total monthly income runs $6,280/mo, and annual cash flow reaches $25,851/yr on $203,256 cash to close. Return on cash invested measures 32.78% in year one, and rental yield registers 12.2% at a $617,800 basis. Equity gained on principal adds $3,987/yr, and annual property appreciation at 5% supports $170,687 by year five. Five-year ROI tracks 172.48% and total cumulative return in cash totals $350,576. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,280/mo property income relative to a $3,024/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1959
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12590, Wappingers Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,965 (100%) |
| Owner Occupied HU | 9,733 (65.0%) |
| Renter Occupied HU | 4,547 (30.4%) |
| Vacant Housing Units | 685 ( 4.6%) |
| Median Home Value | $432,099 |
| Average Home Value | $475,631 |
Housing Distribution
Address Breakdown
Residential
14,289
Single Family
12,472
Multi-Family
1,817
Businesses
1,000
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A