39 Golden Eagle LaneLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 39 Golden Eagle Lane, Littleton, CO, 80127 priced at $1,699,000 pairs $7,188/mo rent with after a $8,316/mo payment. Total monthly income equals $7,188/mo. Return on cash invested is 14.25% in year one, and rental yield stands at 5.08% on a $1,699,000 basis. Equity gained on principal adds $10,963/yr, and 5% annual appreciation accumulates to $469,402 by year five. Five-year ROI measures 72% and total cumulative return in cash reaches $396,317. For financing, Ziffy Mortgage’s DSCR program evaluates $7,188/mo property income against a $8,316/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
0.57 Acres lot
$N/A/sqft
$1,116 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas Frueh • Equity Colorado Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #4158849
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)