39 Crystal StHarrisonNY10528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrison at 39 Crystal St, Harrison, NY, 10528 at $1,281,400 posts ROI 21.94% with $544/mo cash flow from $9,101/mo rent. Total monthly income equals $9,101/mo, and annual cash flow records $6,526/yr on $415,174 to close. Return on cash invested measures 21.94% and rental yield reads 8.52% at the current $1,281,400. Equity gained on principal adds $8,269/yr, and 5% annual appreciation supports $354,027 by year five. Five-year ROI prints 114.3% and total cumulative return in cash totals $474,536.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $9,101/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1946
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10528, Harrison, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,765 (100%) |
| Owner Occupied HU | 2,602 (54.6%) |
| Renter Occupied HU | 1,879 (39.4%) |
| Vacant Housing Units | 284 ( 6.0%) |
| Median Home Value | $912,142 |
| Average Home Value | $1,110,628 |
Housing Distribution
Address Breakdown
Residential
4,771
Single Family
3,757
Multi-Family
1,014
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices