39 Cambridge CirPicayuneMS39466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Picayune at 39 Cambridge Cir, Picayune, MS, 39466 priced at $224,900 converts $1,932/mo rent into $556/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,932/mo, and annual cash flow totals $6,666/yr on $74,554 invested. Return on cash invested prints 28.85% in year one, and rental yield reads 10.31% against a $224,900 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation compiles into $62,136 by year five. Five-year ROI reaches 150.74% and total cumulative return in cash sums $112,381. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,932/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 2003
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39466, Picayune, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,834 (100%) |
| Owner Occupied HU | 8,574 (66.8%) |
| Renter Occupied HU | 2,995 (23.3%) |
| Vacant Housing Units | 1,265 ( 9.9%) |
| Median Home Value | $168,711 |
| Average Home Value | $192,717 |
Housing Distribution
Address Breakdown
Residential
12,018
Single Family
11,375
Multi-Family
643
Businesses
1,020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Wilcox • Allied Realty Coastal Homes
Mls Name: MLS United
Mls ID: #4116997