39 Brookside Drive #3BrattleboroVT05301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brattleboro at 39 Brookside Drive #3, Brattleboro, VT, 05301 priced at $190,000 pairs $1,465/mo rent with $201/mo cash flow after a $930/mo payment. Total monthly income equals $1,465/mo, and annual cash flow comes to $2,411/yr on $62,985 invested. Return on cash invested is 23.74% in year one, and rental yield stands at 9.25% on a $190,000 basis. Equity gained on principal adds $1,226/yr, and 5% annual appreciation accumulates to $52,494 by year five. Five-year ROI measures 123.95% and total cumulative return in cash reaches $78,072. For financing, Ziffy Mortgage’s DSCR program evaluates $1,465/mo property income against a $930/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05301, Brattleboro, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,009 (100%) |
| Owner Occupied HU | 4,890 (54.3%) |
| Renter Occupied HU | 3,153 (35.0%) |
| Vacant Housing Units | 966 (10.7%) |
| Median Home Value | $309,713 |
| Average Home Value | $354,993 |
Housing Distribution
Address Breakdown
Residential
7,655
Single Family
7,056
Multi-Family
599
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Sherman • Brattleboro Area Realty
Mls Name: PrimeMLS
Mls ID: #5067769