39 Bayley AveYonkersNY10705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yonkers at 39 Bayley Ave, Yonkers, NY, 10705 uses $269,813 cash to close to unlock $5,406/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $5,927/mo, and a $4,014/mo payment keeps the spread at $450/mo. Purchase price stands at $820,100, and rental yield measures 8.67% with $5,927/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $226,579 over five years. Five-year ROI reaches 115.01% and total cumulative return in cash records $310,302. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,927/mo property income covering a $4,014/mo payment rather than investor’s personal income.
Single Family
Built in 1914
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10705, Yonkers, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 3,803 (25.4%) |
| Renter Occupied HU | 10,260 (68.6%) |
| Vacant Housing Units | 887 ( 5.9%) |
| Median Home Value | $599,180 |
| Average Home Value | $596,884 |
Housing Distribution
Address Breakdown
Residential
13,944
Single Family
3,760
Multi-Family
10,184
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices