39-3291 Old Mamalahoa HwyOokalaHI96774
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis Ookala rental at 39-3291 Old Mamalahoa Hwy, Ookala, HI, 96774 sits in the solid-income band: 7.86% gross yield, $3,266/mo rent, $425/mo net after the $2,244/mo debt service, DSCR 1.46. Entry price of $499,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $137,865 and $4,596/yr in principal reduction bring total cumulative return to $215,447.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 10.0% |
| Monthly Cash Flow | $425 | $2,500 |
City averages based on Ookala market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,266 |
| Total Monthly Debt Service | $2,643 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96774, Ookala, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 170 (100%) |
| Owner Occupied HU | 119 (70.0%) |
| Renter Occupied HU | 28 (16.5%) |
| Vacant Housing Units | 23 (13.5%) |
| Median Home Value | $854,592 |
| Average Home Value | $952,731 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96774, Ookala, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 170 (100%) |
| Owner Occupied HU | 119 (70.0%) |
| Renter Occupied HU | 28 (16.5%) |
| Vacant Housing Units | 23 (13.5%) |
| Median Home Value | $854,592 |
| Average Home Value | $952,731 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices