27-223-D RoadPapaikouHI96781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papaikou at 27-223-D Road, Papaikou, HI, 96781 uses $147,849 cash to close to unlock $13,010/yr annual cash flow and $1,084/mo monthly cash flow. Total monthly income runs $3,624/mo, and a $2,183/mo payment keeps the spread at $1,084/mo. Purchase price stands at $446,000, and rental yield measures 9.75% with $3,624/mo rent. Return on cash invested shows 28.71% in year one, and 5% annual appreciation builds toward $123,222 over five years. Five-year ROI reaches 149.41% and total cumulative return in cash records $220,894. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,624/mo property income covering a $2,183/mo payment rather than investor’s personal income.
Single Family
Built in 1928
4,914 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96781, Papaikou, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 694 (100%) |
| Owner Occupied HU | 461 (66.4%) |
| Renter Occupied HU | 159 (22.9%) |
| Vacant Housing Units | 74 (10.7%) |
| Median Home Value | $790,094 |
| Average Home Value | $909,897 |
Housing Distribution
Address Breakdown
Residential
168
Single Family
168
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices