3888 Chelsea Dr, La Verne, CA, 91750 | $312/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1646 sft

528 Stream Ln, Lytle Creek, CA, 92358

2 Bed
2 Bath
851 sft

3020 Associated Rd UNIT 110, Fullerton, CA, 92835

Motivated Seller+ 1 more

2 Bed
2 Bath
1164 sft

2777 E Bordeaux Dr #70, Ontario, CA, 91761

2 Bed
2 Bath
1217 sft

535 W Duarte Rd UNIT 14, Arcadia, CA, 91007

Nearby investment properties with comparable prices

2 Bed
1 Bath
968 sft

2059 E Aroma Dr, West Covina, CA, 91791

Plan 1338 Modeled Plan, Moonstone at Sunset Ranch

3 Bed
3 Bath
1338 sft

Plan 1338 Modeled Plan, Moonstone at Sunset Ranch, Ontario, CA, 91761

2 Bed
2 Bath
1035 sft

1760 Puente Ave, Baldwin Park, CA, 91706

2 Bed
2 Bath
1095 sft

4900 N Grand Ave APT 206, Covina, CA, 91724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Verne at 3888 Chelsea Dr, La Verne, CA, 91750 listed at $589,999 pairs $3,962/mo rent with a $2,888/mo payment to leave $312/mo cash flow. Total monthly income runs $3,962/mo, and annual cash flow reaches $3,743/yr on $194,110 cash to close. Return on cash invested measures 21.99% in year one, and rental yield registers 8.06% at a $589,999 basis. Equity gained on principal adds $3,807/yr, and annual property appreciation at 5% supports $163,006 by year five. Five-year ROI tracks 113.95% and total cumulative return in cash totals $221,188. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,962/mo property income relative to a $2,888/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1974

1,268 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 91750, La Verne, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,685 (100%)
Owner Occupied HU	8,841 (69.7%)
Renter Occupied HU	3,478 (27.4%)
Vacant Housing Units	366 ( 2.9%)
Median Home Value	$824,547
Average Home Value	$803,502