Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Delta at 3885 W 4500 S, Delta, UT, 84624 offers a 8.65% rental yield on a $299,000 purchase with $2,155/mo rent. Total monthly income registers $2,155/mo, and a $1,463/mo payment leaves $403/mo available for distribution. Annual cash flow reaches $4,836/yr on $99,119 to close, and return on cash invested stands at 24.79% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 128.55% and total cumulative return in cash at $127,414. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,155/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84624, Delta, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,353 (100%) |
| Owner Occupied HU | 1,572 (66.8%) |
| Renter Occupied HU | 522 (22.2%) |
| Vacant Housing Units | 259 (11.0%) |
| Median Home Value | $323,693 |
| Average Home Value | $358,962 |
Residential
1,908
Single Family
1,908
Multi-Family
0
Businesses
256
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pam Fisher • Bulloch Realty, Inc
Mls Name: UtahRealEstate.com
Mls ID: #2116150
