388 Saint Rosea Rd, Wilmington, NC, 28405 | $635/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1034 sft

4420 Jay Bird Circle #201, Wilmington, NC, 28412

2 Bed
2 Bath
959 sft

119 Longstreet Drive #203, Wilmington, NC, 28412

2 Bed
2 Bath
974 sft

219 Hibiscus Way, Wilmington, NC, 28412

2 Bed
2 Bath
720 sft

904 Hanover Street, Wilmington, NC, 28401

Nearby investment properties with comparable prices

2 Bed
2 Bath
850 sft

4153 Spirea Drive Unit 3, Wilmington, NC, 28403

1 Bed
1 Bath
810 sft

2807 Bloomfield Lane Unit 201, Wilmington, NC, 28412

2 Bed
2 Bath
876 sft

4451 Holly Tree Road, Wilmington, NC, 28412

Investment Property+ 3 more

2 Bed
2 Bath
970 sft

311 S 15th Street, Wilmington, NC, 28401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 388 Saint Rosea Rd, Wilmington, NC, 28405 at $259,999 posts ROI 28.75% with $635/mo cash flow from $2,220/mo rent. Total monthly income equals $2,220/mo, and annual cash flow records $7,620/yr on $86,190 to close. Return on cash invested measures 28.75% and rental yield reads 10.25% at the current $259,999. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 by year five. Five-year ROI prints 150.12% and total cumulative return in cash totals $129,389.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,220/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in N/A

N/A lot

$N/A/sqft

No HOA