119 Longstreet Drive #203WilmingtonNC28412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at 119 Longstreet Drive #203, Wilmington, NC, 28412 uses $66,267 cash to close to unlock $8,065/yr annual cash flow and $672/mo monthly cash flow. Total monthly income runs $1,890/mo, and a $978/mo payment keeps the spread at $672/mo. Purchase price stands at $199,900, and rental yield measures 11.35% with $1,890/mo rent. Return on cash invested shows 32.08% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 168.05% and total cumulative return in cash records $111,361. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,890/mo property income covering a $978/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28412, Wilmington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,383 (100%) |
| Owner Occupied HU | 12,950 (53.1%) |
| Renter Occupied HU | 9,242 (37.9%) |
| Vacant Housing Units | 2,191 ( 9.0%) |
| Median Home Value | $396,597 |
| Average Home Value | $451,674 |
Housing Distribution
Address Breakdown
Residential
23,810
Single Family
18,795
Multi-Family
5,015
Businesses
956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori S Speight • Masonboro Realty, Inc.
Mls Name: Hive MLS
Mls ID: #100522940