388 E Main StZavallaTX75980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zavalla at 388 E Main St, Zavalla, TX, 75980 offers a 21.69% rental yield on a $103,000 purchase with $1,862/mo rent. Total monthly income registers $1,862/mo, and a $504/mo payment leaves $1,130/mo available for distribution. Annual cash flow reaches $13,556/yr on $34,145 to close, and return on cash invested stands at 59.61% in year one. Equity gained on principal adds $665/yr while 5% annual appreciation supports $28,457 over five years. Portfolio math shows five-year ROI at 317% and total cumulative return in cash at $108,238. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,862/mo property income against a $504/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75980, Zavalla, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,853 (100%) |
| Owner Occupied HU | 921 (49.7%) |
| Renter Occupied HU | 126 ( 6.8%) |
| Vacant Housing Units | 806 (43.5%) |
| Median Home Value | $137,649 |
| Average Home Value | $162,117 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,214
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices