3875 Lower Honoapiilani Rd APT B306LahainaHI96761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lahaina at 3875 Lower Honoapiilani Rd APT B306, Lahaina, HI, 96761 uses $172,725 cash to close to unlock $4,152/yr annual cash flow and $346/mo monthly cash flow. Total monthly income runs $3,336/mo, and a $2,570/mo payment keeps the spread at $346/mo. Purchase price stands at $525,000, and rental yield measures 7.63% with $3,336/mo rent. Return on cash invested shows 22.46% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 115.85% and total cumulative return in cash records $200,109. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,336/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Condo
Built in 1981
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96761, Lahaina, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,923 (100%) |
| Owner Occupied HU | 3,077 (31.0%) |
| Renter Occupied HU | 2,495 (25.1%) |
| Vacant Housing Units | 4,351 (43.8%) |
| Median Home Value | $1,125,667 |
| Average Home Value | $1,281,033 |
Housing Distribution
Address Breakdown
Residential
6,040
Single Family
3,080
Multi-Family
2,960
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices