120 Hui F Rd #J1LahainaHI96761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,840/mo, and a $2,423/mo payment. Purchase price stands at $495,000, and rental yield measures 6.88% with $2,840/mo rent. Return on cash invested shows 15.62% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 80.77% and total cumulative return in cash records $132,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,840/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Condo
Built in N/A
3.66 Acres lot
$N/A/sqft
$608 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96761, Lahaina, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,923 (100%) |
| Owner Occupied HU | 3,077 (31.0%) |
| Renter Occupied HU | 2,495 (25.1%) |
| Vacant Housing Units | 4,351 (43.8%) |
| Median Home Value | $1,125,667 |
| Average Home Value | $1,281,033 |
Housing Distribution
Address Breakdown
Residential
6,040
Single Family
3,080
Multi-Family
2,960
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lida Zwi RS-80183 • Susan Jackson Real Estate
Mls Name: RAM
Mls Provider:
Mls ID: #404810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 REALTORS Association of Maui, Inc. All Rights Reserved