Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waukee at 3870 Westwind Ct, Waukee, IA, 50263 priced at $520,000 pairs $3,161/mo rent with after a $2,545/mo payment. Total monthly income equals $3,161/mo. Return on cash invested is 18.37% in year one, and rental yield stands at 7.29% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 95.01% and total cumulative return in cash reaches $162,551. For financing, Ziffy Mortgage’s DSCR program evaluates $3,161/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
0.32 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 50263, Waukee, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,203 (100%) |
| Owner Occupied HU | 8,835 (62.2%) |
| Renter Occupied HU | 3,821 (26.9%) |
| Vacant Housing Units | 1,547 (10.9%) |
| Median Home Value | $376,616 |
| Average Home Value | $419,225 |
Residential
13,089
Single Family
11,519
Multi-Family
1,570
Businesses
611
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Sold | $520,000 |
| 2025-05-19 | Pending sale | $525,000 |
| 2025-05-16 | Price change | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $7686.00 | -2.46% | $459,560 | N/A |
| 2023-10-15 | $7880.00 | 764.04% | $459,560 | 13.30% |
| 2022-10-15 | $912.00 | 4966.67% | $405,630 | 753.96% |
Listed by: Andrew Goodall • Goodall Properties LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #717330
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
