Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in College park at 3870 Parham Way, College park, GA, 30349 generates $3,623/mo in rent and, after a $2,078/mo payment, leaves $982/mo in cash flow. Total monthly income is $3,623/mo, and annual cash flow is $11,786/yr on $140,722 invested. Return on cash invested sits at 28.28% in year one, and rental yield is 10.24% on a $424,500 entry. Equity gained on principal adds $2,739/yr, while 5% annual appreciation builds toward $117,282 over five years. Five-year ROI reaches 147.82% and total cumulative return in cash sums $208,012. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,623/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
0.33 Acres lot
$N/A/sqft
$57 monthly HOA
Neighborhood data shown for ZIP Code: 30349, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,822 (100%) |
| Owner Occupied HU | 18,162 (52.2%) |
| Renter Occupied HU | 14,301 (41.1%) |
| Vacant Housing Units | 2,359 ( 6.8%) |
| Median Home Value | $294,392 |
| Average Home Value | $354,094 |
Residential
33,665
Single Family
27,302
Multi-Family
6,363
Businesses
1,816
Date | Event | Price |
|---|---|---|
| 2015-07-31 | Sold | $226,000 |
| 2015-07-31 | Pending sale | $229,000 |
| 2015-06-05 | Price change | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $2990.91 | 36.16% | $154,960 | 15.71% |
| 2023-10-13 | $2196.63 | -22.07% | $133,920 | 23.86% |
| 2022-10-13 | $2818.58 | 1.60% | $108,120 | 11.23% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
