387 Wilson Avenue, Janesville, WI, 53548 | $431/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1264 sft

1714 South Willard Avenue, Janesville, WI, 53546

1 Bed
1 Bath
671 sft

356 Skyline Drive, Edgerton, WI, 53534

Currently Rented+ 1 more

4 Bed
2 Bath
1468 sft

717 9th Street, Beloit, WI, 53511

3 Bed
2 Bath
1652 sft

1219 Hackett St, Beloit, WI, 53511

Nearby investment properties with comparable prices

- Bed
1 Bath
4920 sft

928 Harvey STREET, Beloit, WI, 53511

Investment Property+ 1 more

3 Bed
1 Bath
880 sft

108 West Holmes Street, Janesville, WI, 53548

4 Bed
2 Bath
1068 sft

723 Shirland Avenue, Beloit, WI, 53511

2 Bed
1 Bath
720 sft

1404 Nelson Avenue, Beloit, WI, 53511

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Janesville at 387 Wilson Avenue, Janesville, WI, 53548 offers a 12.45% rental yield on a $117,500 purchase with $1,219/mo rent. Total monthly income registers $1,219/mo, and a $575/mo payment leaves $431/mo available for distribution. Annual cash flow reaches $5,166/yr on $38,951 to close, and return on cash invested stands at 33.17% in year one. Equity gained on principal adds $758/yr while 5% annual appreciation supports $32,463 over five years. Portfolio math shows five-year ROI at 174.75% and total cumulative return in cash at $68,066. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,219/mo property income against a $575/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1910

2,613 sqft lot

$N/A/sqft

No HOA