387 Wilson AvenueJanesvilleWI53548
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow387 Wilson Avenue, Janesville, WI, 53548 in Janesville is a solid income-producing rental, 12.45% gross yield, $1,219/mo rent, $431/mo net cash flow on a $117,500 buy. DSCR 2.31 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $32,463 and $1,082/yr in principal reduction project a total cumulative return of $72,580.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.5% | 4.9% |
| Monthly Cash Flow | $431 | $285 |
City averages based on Janesville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,219 |
| Total Monthly Debt Service | $742 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
2,613 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
2,613 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly McPherson • Realty Executives Premier
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #2007466
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved