Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cave Junction at 387 N Old Stage Rd, Cave Junction, OR, 97523 offers $2,454/mo rent that, after a $1,542/mo payment, leaves $552/mo cash flow. Total monthly income is $2,454/mo, and annual cash flow is $6,628/yr on $104,423 cash. Return on cash invested measures 26.26% in year one, and rental yield stands at 9.35% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 136.71% and total cumulative return in cash reaches $142,757. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,454/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97523, Cave Junction, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,657 (100%) |
| Owner Occupied HU | 2,375 (64.9%) |
| Renter Occupied HU | 847 (23.2%) |
| Vacant Housing Units | 435 (11.9%) |
| Median Home Value | $377,258 |
| Average Home Value | $421,261 |
Residential
2,364
Single Family
2,360
Multi-Family
4
Businesses
241
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Sold | $315,000 |
| 2025-07-24 | Pending sale | $315,000 |
| 2025-07-03 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2203.38 | 13.79% | $213,420 | 3.00% |
| 2023-10-09 | $1936.33 | 0.00% | $207,210 | N/A |
| 2022-10-09 | $1936.29 | 5.06% | $207,210 | 6.08% |
Listed by: N/A • eXp Realty, LLC
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220205130
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-10-09 03:40:13 PDT
