








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 387 Cattlebaron Parc Dr, Fort Worth, TX, 76108 priced at $1,070,000 pairs $4,120/mo rent with after a $5,237/mo payment. Total monthly income equals $4,120/mo. Return on cash invested is 8.06% in year one, and rental yield stands at 4.62% on a $1,070,000 basis. Equity gained on principal adds $6,905/yr, and 5% annual appreciation accumulates to $295,621 by year five. Five-year ROI measures 40.54% and total cumulative return in cash reaches $140,553. For financing, Ziffy Mortgage’s DSCR program evaluates $4,120/mo property income against a $5,237/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
3.51 Acres lot
$N/A/sqft
$798 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $1,070,000 |
| 2020-04-26 | Sold | N/A |
| 2020-01-28 | Pending sale | $679,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $5047.79 | 12.15% | $1,097,650 | N/A |
| 2023-04-17 | $4500.89 | 0.30% | $1,097,650 | 56.46% |
| 2022-04-17 | $4487.22 | -2.55% | $701,540 | N/A |



Listed by: Brandi Wright • Wright Real Estate Brokerage
Mls Name: NTREIS
Mls ID: #20903120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.