3213 Stadium DrFort WorthTX76109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 3213 Stadium Dr, Fort Worth, TX, 76109 uses $299,390 cash to close to unlock $15,120/yr annual cash flow and $1,260/mo monthly cash flow. Total monthly income runs $8,190/mo, and a $4,454/mo payment keeps the spread at $1,260/mo. Purchase price stands at $910,000, and rental yield measures 10.8% with $8,190/mo rent. Return on cash invested shows 25.11% in year one, and 5% annual appreciation builds toward $251,416 over five years. Five-year ROI reaches 132.6% and total cumulative return in cash records $396,979. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,190/mo property income covering a $4,454/mo payment rather than investor’s personal income.
Single Family
Built in 1930
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Housing Distribution
Address Breakdown
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Meyer • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20819912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.