387 Aylesbury Ln,Martinsburg,WV,25403

Investment Highlights

Investment property for sale in Martinsburg at 387 Aylesbury Ln, Martinsburg, WV, 25403 offers a 8.62% rental yield on a $379,000 purchase with $2,722/mo rent. Total monthly income registers $2,722/mo, and a $1,855/mo payment leaves $529/mo available for distribution. Annual cash flow reaches $6,349/yr on $125,639 to close, and return on cash invested stands at 24.96% in year one. Equity gained on principal adds $2,446/yr while 5% annual appreciation supports $104,711 over five years. Portfolio math shows five-year ROI at 129.45% and total cumulative return in cash at $162,635. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,722/mo property income against a $1,855/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.