3865 Rawhide CircleCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 3865 Rawhide Circle, Castle Rock, CO, 80104 offers $4,007/mo rent that, after a $3,144/mo payment, leaves $206/mo cash flow. Total monthly income is $4,007/mo, and annual cash flow is $2,469/yr on $211,350 cash. Return on cash invested measures 21.23% in year one, and rental yield stands at 7.49% at a $642,400 entry. Equity gained on principal adds $4,145/yr while 5% annual appreciation compounds into $177,483 by year five. Five-year ROI records 109.52% and total cumulative return in cash reaches $231,472. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,007/mo property income versus a $3,144/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
8,146 sqft lot
$N/A/sqft
$173 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carolyn Ingebritson • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #9996842
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)