38644 Aurora TerFremontCA94536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fremont at 38644 Aurora Ter, Fremont, CA, 94536 uses $165,750 cash to close to unlock $15,370/yr annual cash flow and $1,281/mo monthly cash flow. Total monthly income runs $5,122/mo, and a $2,447/mo payment keeps the spread at $1,281/mo. Purchase price stands at $499,999, and rental yield measures 12.29% with $5,122/mo rent. Return on cash invested shows 29.18% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 154.52% and total cumulative return in cash records $256,123. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,122/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
$590 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94536, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,415 (100%) |
| Owner Occupied HU | 13,875 (52.5%) |
| Renter Occupied HU | 11,527 (43.6%) |
| Vacant Housing Units | 1,013 ( 3.8%) |
| Median Home Value | $1,348,124 |
| Average Home Value | $1,389,652 |
Housing Distribution
Address Breakdown
Residential
25,999
Single Family
18,941
Multi-Family
7,058
Businesses
1,088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jean O'Young • Bay One Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81977286
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-27 06:39:28 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.