3861 Trestle CtColumbusOH43204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 3861 Trestle Ct, Columbus, OH, 43204 offers $3,074/mo rent that, after a $1,850/mo payment, leaves $588/mo cash flow. Total monthly income is $3,074/mo, and annual cash flow is $7,052/yr on $125,307 cash. Return on cash invested measures 25.54% in year one, and rental yield stands at 9.76% at a $378,000 entry. Equity gained on principal adds $2,439/yr while 5% annual appreciation compounds into $104,434 by year five. Five-year ROI records 133.53% and total cumulative return in cash reaches $167,325. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,074/mo property income versus a $1,850/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43204, Columbus, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 8,694 (45.1%) |
| Renter Occupied HU | 8,953 (46.5%) |
| Vacant Housing Units | 1,618 ( 8.4%) |
| Median Home Value | $208,239 |
| Average Home Value | $272,286 |
Housing Distribution
Address Breakdown
Residential
18,142
Single Family
16,419
Multi-Family
1,723
Businesses
894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eva Marie Hockenberry • Mainstay Brokerage LLC
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225015720
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.